GGR and NGR Calculator
Build a transparent gaming-revenue waterfall from settled stakes to net contribution. Every amount, percentage, and commercial base comes from your scenario; the tool inserts no market averages.
Keep gaming result, bonuses, jackpots, duties, and transaction taxes as individual rows.
Apply platform, content, data, and affiliate percentages to the base written in each agreement.
Copy a scenario URL or export the waterfall and period metrics as CSV.
GGR, GGY, NGR, hold, active player, and supplier revenue share can use different definitions across regulators, tax rules, accounting policies, and contracts. The guide explains the required boundaries and period-close controls.
Read the GGR and NGR guideUse one entity, product, market, currency, settlement rule, and period.
These rows create an illustrative adjusted NGR before supplier shares.
Keep money-movement and acquisition costs visible below NGR.
Choose each percentage base and enter its minimum for this same period and currency. Zero means no minimum.
Fee charged in this scenario
- Platform
- $0.00
- Content or data
- $0.00
- Affiliate
- $0.00
Each amount is the greater of the percentage fee and its entered minimum. The waterfall adds only the difference needed to reach a minimum.
Use the same period and one written definition for each population.
Revenue waterfall
Every deduction remains visible. Negative results are preserved.
| Line | Amount |
|---|---|
| Accepted stakes | $0.00 |
| Returned or voided stakes | -$0.00 |
| Player winnings | -$0.00 |
| Gaming commission or rake | $0.00 |
| GGR | $0.00 |
| Cash bonuses and promotions | -$0.00 |
| Jackpot contributions | -$0.00 |
| Gaming duties | -$0.00 |
| Gaming VAT or similar transaction taxes | -$0.00 |
| Adjusted NGR before supplier shares | $0.00 |
| Payment processing | -$0.00 |
| Chargebacks and fraud | -$0.00 |
| Platform revenue share | -$0.00 |
| Platform minimum uplift | $0.00 |
| Content or data revenue share | -$0.00 |
| Content or data minimum uplift | $0.00 |
| Affiliate revenue share | -$0.00 |
| Affiliate minimum uplift | $0.00 |
| Fixed supplier fees | -$0.00 |
| Attributable acquisition spend | -$0.00 |
| Other variable operating costs | -$0.00 |
| Net contribution | $0.00 |
Scenario metrics
A zero or negative denominator stays unavailable instead of becoming a misleading rate.
Adjusted NGR in this tool equals GGR less entered bonuses, jackpot contributions, gaming duties, and gaming VAT or similar transaction taxes. Net contribution then deducts the remaining entered variable costs and supplier fees. It is not accounting profit, EBITDA, cash flow, tax due, or a universal contract definition.
Each minimum applies only to its platform, content or data, or affiliate percentage fee for the modeled period. Fixed supplier fees stay separate. The tool does not prorate annual minimums, pool categories, apply tiers or caps, carry losses between periods, or decide whether another charge counts toward a contract minimum.